All of the data on this document was included in the Court approved Amended Disclosure Statement for the Modified Fifth Amended Chapter 11 Plan of Reorganization (Docket No. 6445) beginning at page 425 of 441. The Debtors' response to Exhibit G is set forth on Exhibit G-1 to the Disclosure Statement at page 433.
According to the Debtors' claims expert, Bates White, there are 82,209 unique and timely sexual abuse claims filed against the Debtors' as reflected in the "Tranche 6" claims data. Of those claims, 41,750 list a Local Council that was associated with the sexual abuse. The Tort Claims' Committee used the 41,750 claims to determine the number of claims implicating each Local Council. It should be noted that the Tort Claims' Committee did not include claims that identify more than one Local Council. In addition, there are approximately 38,300 claims that do not identify a Local Council (even though it is impossible to be a scout and not have a Local Council). As a result, the 41, 750 listed is a very conservative number of claims given that each claim should be associated with a Local Council.
Under the Debtors' Plan, the evaluation and payment of claims is governed by the "Trust Distribution Procedures" ("TDP"). The TDP assigns a "Base Value" to each claim that corresponds to one of six (6) types of abuse and is set forth on pages 14-15 of the TDP. The Base Value of each claim is adjusted upward and downward by scaling factors set forth in the TDP. The value of a claim for each type of abuse is capped giving it a potential "Max Value" after the application of all applicable scaling factors. If a claim is subject to a statute of limitations defense, there is a range of scaling factors that are used to reduce the scaled value of the claim. The "Base Matrix Low" value of a claim is the "Base Value" of a claim reduced by the low-end range of the statute of limitation scaling factor without the application of any other potential scaling factors. The "Max Matrix High" value of a claim is the "Max Value" of a claim reduced by the high-end range of the statute of limitation scaling factor without the application of any other potential scaling factors.
Contribution to Claims Value % Base Matrix Low/High Values (DS Ex C).
[Total Contribution ÷ Total Claims Value Base Matrix (Low/High)]
Unrestricted Net Assets to Claims Value % Base Matrix Low/High Values (DS Ex D-1).
[Unrestricted Net Assets ÷ Total Claims Value Base Matrix (Low/High)]
| # | Council Name | State | TCV Low | TCV High |
|---|---|---|---|---|
| 780 | Michigan Crossroads | MI MI | $57,631,570 | $604,093,575 |
| 640 | Greater New York | NY NY | $473,944,135 | $2,144,214,255 |
| 456 | Pathway to Adventure | IL IL | $1,248,613,525 | $202,433,390 |
| 33 | Greater Los Angeles Area | CA CA | $423,611,320 | $1,909,329,450 |
| 312 | Greater St. Louis Area | MO MO | $68,432,750 | $504,489,125 |
| 23 | Golden Gate Area | CA CA | $226,423,350 | $1,022,189,625 |
| 576 | Sam Houston Area | TX TX | $32,854,450 | $309,850,875 |
| 227 | Spirit of Adventure | MA MA | $126,381,850 | $716,245,625 |
| 307 | Heart of America | MO MO | $22,252,780 | $228,855,300 |
| 590 | Crossroads of the West | UT UT | $10,840,955 | $143,583,550 |
| 82 | National Capital Area | MD MD | ? | ? |
| 571 | Circle Ten | TX TX | $28,128,290 | $246,758,525 |
| 492 | Cascade Pacific | OR OR | $101,809,000 | $585,241,050 |
| 525 | Cradle of Liberty | PA PA | $70,011,555 | $422,566,225 |
| 333 | Northern New Jersey | NJ NJ | $160,243,650 | $725,869,225 |
| 45 | California Inland Empire | CA CA | $159,006,105 | $717,334,050 |
| 84 | South Florida | FL FL | $19,135,035 | $202,294,350 |
| 47 | Golden Empire | CA CA | $138,314,000 | $624,080,500 |
| 10 | Grand Canyon | AZ AZ | $163,453,850 | $738,992,875 |
| 220 | Baltimore Area | MD MD | $20,692,385 | $195,014,125 |
| 92 | Atlanta Area | GA GA | $75,283,350 | $465,199,275 |
| 160 | Crossroads of America | IN IN | $15,430,335 | $162,237,225 |
| 89 | Greater Tampa Bay Area | FL FL | $19,526,100 | $198,513,375 |
| 440 | Lake Erie | OH OH | $49,345,100 | $324,991,150 |
| 1 | Greater Alabama | AL AL | $3,514,365 | $71,713,350 |
| 49 | San Diego-Imperial | CA CA | $141,045,500 | $637,521,250 |
| 662 | Longhorn | TX TX | $18,756,050 | $172,011,325 |
| 39 | Orange County | CA CA | $128,653,500 | $580,838,250 |
| 546 | Narragansett | RI RI | $44,527,100 | $280,801,825 |
| 527 | Laurel Highlands | PA PA | $39,254,885 | $256,713,250 |
| 205 | Lincoln Heritage | KY KY | $15,248,835 | $155,622,225 |
| 438 | Dan Beard | OH OH | $33,143,600 | $234,431,875 |
| 61 | Denver Area | CO CO | $109,727,500 | $266,418,500 |
| 66 | Connecticut Rivers | CT CT | $54,545,750 | $310,347,900 |
| 441 | Simon Kenton | OH OH | $38,549,650 | $260,654,050 |
| 18 | Quapaw Area | AR AR | $115,236,000 | $523,193,250 |
| 609 | Chief Seattle | WA WA | $57,396,285 | $357,083,750 |
| 250 | Northern Star | MN MN | $32,022,800 | $216,728,425 |
| 558 | Chickasaw | TN TN | $35,100,100 | $221,697,200 |
| 83 | Central Florida | FL FL | $12,191,350 | $117,119,000 |
| 214 | Southeast Louisiana | LA LA | $107,862,700 | $490,898,375 |
| 87 | North Florida | FL FL | $11,097,600 | $116,399,625 |
| 583 | Alamo Area | TX TX | $12,006,750 | $116,241,625 |
| 480 | Last Frontier | OK OK | $3,608,735 | $59,171,225 |
| 55 | Silicon Valley Monterey Bay | CA CA | $104,832,000 | $472,496,500 |
| 433 | Great Trail | OH OH | $26,783,250 | $176,261,625 |
| 380 | Greater Niagara Frontier | NY NY | $73,593,035 | $333,982,600 |
| 617 | Buckskin | WV WV | $31,542,585 | $199,173,025 |
| 251 | Mayflower | MA MA | $48,412,350 | $266,362,125 |
| 412 | Great Southwest | NM NM | $47,600,500 | $270,630,750 |
| 690 | Garden State | NJ NJ | $81,914,570 | $372,517,450 |
| 51 | Western Los Angeles County | CA CA | $96,826,535 | $437,004,850 |
| 72 | Connecticut Yankee | CT CT | $40,872,885 | $235,618,775 |
| 326 | Mid-America | NE NE | $16,555,285 | $126,724,100 |
| 560 | Middle Tennessee | TN TN | $26,998,050 | $183,114,450 |
| 198 | Quivira | KS KS | $3,847,635 | $46,374,100 |
| 636 | Three Harbors | WI WI | $9,044,900 | $94,105,325 |
| 397 | Seneca Waterways | NY NY | $76,106,100 | $342,290,875 |
| 612 | Pacific Harbors | WA WA | $39,197,750 | $243,152,250 |
| 27 | Sequoia | CA CA | $79,136,000 | $358,450,750 |
| 358 | Patriots' Path | NJ NJ | $69,887,850 | $317,497,125 |
| 104 | Aloha | HI HI | $69,713,750 | $314,910,450 |
| 330 | Daniel Webster | NH NH | $22,167,900 | $142,349,675 |
| 436 | Buckeye | OH OH | $16,991,185 | $111,443,300 |
| 596 | Tidewater | VA VA | $15,327,285 | $115,723,350 |
| 11 | Catalina | AZ AZ | $72,319,535 | $326,169,850 |
| 303 | Andrew Jackson | MS MS | $9,513,950 | $84,288,625 |
| 364 | Twin Rivers | NY NY | $71,576,035 | $323,925,350 |
| 204 | Blue Grass | KY KY | ? | ? |
| 404 | Suffolk County | NY NY | $57,442,000 | $262,415,000 |
| 488 | Indian Nations | OK OK | $4,429,140 | $44,546,850 |
| 59 | Greater Yosemite | CA CA | $71,980,250 | $324,987,250 |
| 421 | Occoneechee | NC NC | $67,372,535 | $306,113,350 |
| 230 | Heart of New England | MA MA | $41,478,000 | $222,233,200 |
| 773 | Gulf Coast | FL FL | ? | ? |
| 234 | Western Massachusetts | MA MA | $41,042,000 | $226,331,150 |
| 635 | Bay-Lakes | WI WI | $5,172,250 | $56,255,000 |
| 544 | New Birth of Freedom | PA PA | $16,724,035 | $110,697,575 |
| 328 | Las Vegas Area | NV NV | $20,623,900 | $122,934,500 |
| 386 | Theodore Roosevelt | NY NY | $54,401,500 | $246,215,000 |
| 373 | Longhouse | NY NY | $53,544,000 | $242,755,500 |
| 426 | East Carolina | NC NC | $54,970,500 | $248,256,750 |
| 611 | Inland Northwest | WA WA | $22,553,885 | $147,008,025 |
| 85 | Gulf Stream | FL FL | $6,081,600 | $65,521,500 |
| 218 | Pine Tree | ME ME | $63,764,500 | $289,482,500 |
| 32 | Long Beach Area | CA CA | $53,869,500 | $243,700,500 |
| 802 | Transatlantic | $1,569,070 | $28,081,700 | |
| 70 | Old North State | NC NC | $52,122,500 | $235,567,000 |
| 460 | Erie Shores | OH OH | $16,231,835 | $109,257,800 |
| 573 | Yucca | TX TX | $17,315,850 | $121,918,425 |
| 177 | Mid-Iowa | IA IA | $14,685,750 | $99,716,625 |
| 127 | Three Fires | IL IL | $21,962,350 | $137,663,400 |
| 550 | Coastal Carolina | SC SC | $17,536,385 | $111,807,625 |
| 602 | Heart of Virginia | VA VA | $6,962,600 | $69,375,250 |
| 660 | Blackhawk Area | IL IL | ? | ? |
| 557 | Great Smoky Mountain | TN TN | $19,152,185 | $125,224,825 |
| 697 | Oregon Trail | OR OR | $33,338,250 | $191,566,950 |
| 306 | Ozark Trails | MO MO | $9,825,950 | $78,466,750 |
| 444 | Miami Valley | OH OH | $14,063,550 | $94,486,950 |
| 551 | Blue Ridge | SC SC | $18,837,600 | $116,681,400 |
| 304 | Pine Burr Area | MS MS | $8,221,085 | $73,075,975 |
| 106 | Mountain West | ID ID | $6,529,550 | $62,384,875 |
| 564 | Capitol Area | TX TX | $5,468,100 | $48,439,325 |
| 30 | Southern Sierra | CA CA | $45,474,000 | $205,158,000 |
| 315 | Montana | MT MT | $45,414,500 | $205,976,500 |
| 211 | Istrouma Area | LA LA | $48,135,500 | $217,797,250 |
| 138 | W.D. Boyce | IL IL | $24,584,500 | $148,587,900 |
| 352 | Central New Jersey | NJ NJ | ? | ? |
| 429 | Northern Lights | ND ND | $9,960,600 | $65,567,025 |
| 491 | Crater Lake | OR OR | $31,891,500 | $161,419,950 |
| 553 | Indian Waters | SC SC | $16,139,150 | $98,991,850 |
| 129 | Northeast Illinois | IL IL | $17,185,135 | $101,730,825 |
| 368 | Baden Powell | NY NY | $30,899,035 | $140,578,100 |
| 420 | Piedmont 420 | NC NC | $48,401,000 | $219,586,000 |
| 374 | Greater Hudson Valley | NY NY | ? | ? |
| 427 | Old Hickory | NC NC | $35,021,500 | $159,823,250 |
| 606 | Mount Baker | WA WA | $25,859,000 | $158,860,650 |
| 562 | Golden Spread | TX TX | $7,771,920 | $56,645,075 |
| 595 | Colonial Virginia | VA VA | $4,512,700 | $40,673,000 |
| 81 | Del-Mar-Va | DE DE | $16,059,085 | $100,408,500 |
| 578 | Three Rivers | TX TX | $6,463,650 | $60,781,325 |
| 585 | East Texas Area | TX TX | $4,717,550 | $47,045,500 |
| 62 | Longs Peak | CO CO | $35,121,350 | $85,619,625 |
| 165 | LaSalle | IN IN | ? | ? |
| 31 | Pacific Skyline | CA CA | $32,653,500 | $147,298,000 |
| 99 | Coastal Georgia | GA GA | $22,458,500 | $137,779,400 |
| 4 | Mobile Area | AL AL | $480,035 | $19,575,850 |
| 91 | Chattahoochee | GA GA | $12,366,750 | $82,907,850 |
| 5 | Tukabatchee Area | AL AL | $436,570 | $15,695,450 |
| 88 | Southwest Florida | FL FL | $4,995,350 | $50,053,375 |
| 329 | Nevada Area | NV NV | $16,655,200 | $91,319,250 |
| 502 | Minsi Trails | PA PA | $16,455,500 | $93,416,000 |
| 577 | South Texas | TX TX | $6,087,700 | $60,534,875 |
| 133 | Illowa | IA IA | $18,963,850 | $118,442,350 |
| 101 | Northeast Georgia | GA GA | $22,925,250 | $134,047,850 |
| 599 | Blue Ridge Mountains | VA VA | $5,344,850 | $47,758,375 |
| 162 | Sagamore | IN IN | $5,089,850 | $50,762,125 |
| 213 | Louisiana Purchase | LA LA | $42,247,000 | $189,004,500 |
| 592 | Green Mountain | VT VT | $29,207,850 | $133,635,375 |
| 532 | French Creek | PA PA | $10,407,750 | $62,950,375 |
| 415 | Mecklenburg County | NC NC | $26,750,000 | $121,770,250 |
| 156 | Buffalo Trace | IN IN | $6,186,950 | $53,959,575 |
| 620 | Glacier's Edge | WI WI | $3,229,085 | $34,449,100 |
| 347 | Monmouth | NJ NJ | $32,568,500 | $147,158,500 |
| 16 | Westark Area | AR AR | $38,166,500 | $172,268,500 |
| 341 | Jersey Shore | NJ NJ | $33,134,000 | $149,824,750 |
| 53 | Los Padres | CA CA | $31,875,500 | $144,323,500 |
| 425 | Cape Fear | NC NC | $29,485,000 | $133,194,500 |
| 400 | Leatherstocking | NY NY | $34,435,500 | $155,343,000 |
| 556 | Cherokee Area | TN TN | $9,705,000 | $63,787,500 |
| 157 | Anthony Wayne Area | IN IN | $3,253,400 | $36,998,500 |
| 614 | Grand Columbia | WA WA | $14,460,500 | $91,774,750 |
| 574 | Bay Area | TX TX | $3,684,385 | $34,917,350 |
| 57 | Ventura County | CA CA | $30,178,500 | $136,510,500 |
| 567 | Buffalo Trail | TX TX | $3,862,850 | $37,802,125 |
| 610 | Great Alaska | AK AK | $4,115,900 | $42,651,625 |
| 653 | Great Rivers | MO MO | $3,062,550 | $29,368,875 |
| 375 | Five Rivers | NY NY | $19,695,550 | $91,449,575 |
| 60 | Pikes Peak | CO CO | $29,210,000 | $68,635,250 |
| 96 | Central Georgia | GA GA | $13,947,785 | $87,059,950 |
| 212 | Evangeline Area | LA LA | $26,413,000 | $119,087,000 |
| 215 | Norwela | LA LA | $32,780,000 | $147,563,500 |
| 694 | South Plains | TX TX | $4,598,550 | $40,814,500 |
| 702 | Rainbow | IL IL | $16,896,750 | $96,404,450 |
| 382 | Allegheny Highlands | NY NY | $17,086,050 | $79,890,075 |
| 416 | Central North Carolina | NC NC | $27,900,500 | $125,887,750 |
| 775 | Rio Grande | TX TX | $3,289,050 | $32,035,125 |
| 63 | Rocky Mountain | CO CO | $23,747,500 | $57,011,250 |
| 107 | Grand Teton | ID ID | $4,224,350 | $35,815,250 |
| 209 | Calcasieu Area | LA LA | $25,660,850 | $115,452,625 |
| 549 | Palmetto | SC SC | $12,052,500 | $67,449,375 |
| 552 | Pee Dee Area | SC SC | $9,992,100 | $61,162,650 |
| 449 | Black Swamp Area | OH OH | $7,904,700 | $50,627,800 |
| 93 | Georgia-Carolina | GA GA | $11,534,250 | $71,770,350 |
| 117 | Prairielands | IL IL | $15,362,100 | $89,669,325 |
| 439 | Tecumseh | OH OH | $8,063,550 | $52,826,950 |
| 528 | Hawk Mountain | PA PA | $8,800,500 | $56,868,750 |
| 98 | South Georgia | GA GA | $11,721,285 | $73,716,800 |
| 145 | Hoosier Trails | IN IN | $2,970,000 | $29,362,500 |
| 661 | Puerto Rico | PR PR | $1,006,535 | $16,740,850 |
| 414 | Daniel Boone | NC NC | $16,608,500 | $75,406,000 |
| 587 | Northwest Texas | TX TX | $2,578,050 | $27,175,125 |
| 637 | Chippewa Valley | WI WI | $1,724,200 | $17,571,125 |
| 58 | Verdugo Hills | CA CA | $24,678,500 | $111,586,000 |
| 584 | Caddo Area | TX TX | $13,293,000 | $63,391,125 |
| 777 | Washington Crossing | PA PA | $11,347,500 | $63,770,625 |
| 192 | Coronado Area | KS KS | $2,119,605 | $15,616,300 |
| 299 | Gamehaven | MN MN | $5,296,050 | $36,285,075 |
| 501 | Northeastern Pennsylvania | PA PA | $9,361,050 | $57,108,825 |
| 524 | Pennsylvania Dutch | PA PA | $9,855,000 | $60,665,625 |
| 3 | Alabama-Florida | AL AL | $383,320 | $10,666,700 |
| 604 | Blue Mountain | WA WA | $10,318,000 | $62,663,800 |
| 6 | Black Warrior | AL AL | $214,535 | $9,147,100 |
| 144 | Abraham Lincoln | IL IL | $10,542,000 | $62,538,750 |
| 561 | Texas Trails | TX TX | $2,447,450 | $26,773,950 |
| 713 | Sequoyah | TN TN | $5,781,250 | $44,524,325 |
| 173 | Winnebago | IA IA | $5,453,550 | $36,841,950 |
| 41 | Redwood Empire | CA CA | $20,633,500 | $92,897,000 |
| 512 | Westmoreland-Fayette | PA PA | $6,920,600 | $46,152,400 |
| 95 | Flint River | GA GA | $9,620,000 | $59,108,150 |
| 172 | Hawkeye Area | IA IA | $6,828,000 | $43,908,750 |
| 539 | Chester County | PA PA | $5,295,000 | $36,585,000 |
| 376 | Iroquois Trail | NY NY | $12,609,250 | $57,583,450 |
| 559 | West Tennessee Area | TN TN | $5,822,550 | $39,525,075 |
| 216 | Katahdin Area | ME ME | $17,869,000 | $80,882,000 |
| 224 | Cape Cod & Islands | MA MA | $8,793,000 | $48,026,250 |
| 322 | Overland Trails | NE NE | $2,445,350 | $22,433,375 |
| 413 | Conquistador | NM NM | $10,096,750 | $62,207,200 |
| 803 | Far East | $808,570 | $12,084,200 | |
| 691 | Pushmataha Area | MS MS | $3,141,350 | $25,685,875 |
| 324 | Cornhusker | NE NE | $3,436,750 | $25,378,125 |
| 500 | Moraine Trails | PA PA | $7,062,750 | $44,347,500 |
| 474 | Cimarron | OK OK | $996,070 | $11,814,200 |
| 741 | Texas Southwest | TX TX | $1,767,000 | $20,030,625 |
| 748 | Yocona Area | MS MS | $2,439,850 | $24,580,625 |
| 311 | Pony Express | MO MO | $2,337,735 | $19,613,850 |
| 664 | Suwannee River Area | FL FL | $2,895,350 | $22,918,375 |
| 619 | Ohio River Valley | WV WV | $5,671,500 | $36,112,500 |
| 283 | Twin Valley | MN MN | $4,478,550 | $30,429,450 |
| 733 | Sioux | SD SD | ? | ? |
| 100 | Northwest Georgia | GA GA | $6,160,750 | $39,155,950 |
| 141 | Mississippi Valley | IL IL | $6,605,250 | $41,493,200 |
| 197 | Jayhawk Area | KS KS | $315,070 | $6,582,950 |
| 35 | Marin | CA CA | $12,156,000 | $54,945,000 |
| 296 | Central Minnesota | MN MN | $2,401,050 | $16,507,575 |
| 286 | Voyageurs Area | MN MN | $4,779,000 | $31,235,625 |
| 615 | Mountaineer Area | WV WV | $4,860,000 | $31,151,250 |
| 424 | Tuscarora | NC NC | $12,219,500 | $56,371,000 |
| 533 | Susquehanna | PA PA | $5,401,050 | $35,340,075 |
| 627 | Samoset | WI WI | $1,585,500 | $14,293,125 |
| 302 | Choctaw Area | MS MS | $2,130,000 | $20,418,750 |
| 467 | Muskingum Valley | OH OH | $4,506,600 | $30,585,150 |
| 221 | Mason-Dixon | MD MD | $2,544,750 | $18,984,375 |
| 469 | Cherokee Area 469 | OK OK | $684,070 | $6,481,700 |
| 763 | Virginia Headwaters | VA VA | $1,650,000 | $14,681,250 |
| 695 | Black Hills Area | SD SD | $106,535 | $4,793,350 |
| 497 | Juniata Valley | PA PA | $3,212,250 | $19,001,250 |
| 624 | Gateway Area | WI WI | $1,815,700 | $14,685,500 |
| 468 | Arbuckle Area | OK OK | $997,500 | $8,977,500 |
| 638 | Greater Wyoming | WY WY | $120,785 | $4,928,350 |
| 651 | Potawatomi Area | WI WI | $1,061,350 | $11,556,525 |
| 13 | De Soto Area | AR AR | $10,200,000 | $45,900,000 |
| 178 | Northeast Iowa | IA IA | $2,985,000 | $20,081,250 |
| 696 | Midnight Sun | AK AK | $960,750 | $10,091,250 |
| 405 | Rip Van Winkle | NY NY | $4,507,000 | $20,267,000 |
| 598 | Shenandoah Area | VA VA | $1,843,850 | $13,046,500 |
| 509 | Bucktail | PA PA | $2,196,000 | $14,782,500 |
| 194 | Santa Fe Trail | KS KS | $129,070 | $2,262,950 |
| 800 | Direct Service | TX TX | ? | ? |
| 504 | Columbia-Montour | PA PA | $721,085 | $4,864,675 |
| 69 | Housatonic | CT CT | $1,743,500 | $9,694,750 |
| 538 | Chief Cornplanter | PA PA | $765,750 | $5,197,500 |
| 42 | Piedmont 042 | CA CA | $2,700,000 | $12,150,000 |
| 67 | Greenwich | CT CT | ? | ? |
